利潤表樣本數據 微盛投資提供[ www.wstock.net ] 報告期,20060331,20051231,20050930,20050930,20050630,20050331,20050331,20041231,20041231,20040930,20040930,20040630,20040630,20040331,20040331,20031231,20031231,20030930,20030930,20030930,20030930,20030630,20030630,20030331,20030331,20021231,20021231,20020930,20020930,20020930,20020630,20020630,20020331,20011231,20011231,20010930,20010630,20010630,20001231,20001231,20000630,20000630,20000630,19991231,19991231,19991231,19990630,19990630,19990630,19990630,19981231,19981231,19981231,19981231,19980630,19980630,19971231,19971231,19970630,19970630,19961231,19961231,19960630,19951231,19951231,19950630,19941231,19940630,19931231,19930630,19921231,19911231,19901231,19891231 報表類型,合並報表,合並報表,合並報表,合並報表(三季度),合並報表,合並報表,合並報表(調整),合並報表,合並報表(調整),合並報表,合並報表(三季度),合並報表(調整),合並報表,合並報表(調整),合並報表,合並報表(調整),合並報表,合並報表,合並報表(三季度調整),合並報表(三季度),合並報表(調整),合並報表(調整),合並報表,合並報表,合並報表(調整),合並報表(調整),合並報表,合並報表(調整),合並報表(三季度調整),合並報表,合並報表(調整),合並報表,合並報表,合並報表(調整),合並報表,合並報表(調整),合並報表,合並報表(調整),合並報表,合並報表(調整),母公司報表,合並報表(調整),合並報表,母公司報表,合並報表(調整),合並報表,合並報表(調整),母公司報表(調整),合並報表,母公司報表,母公司報表(調整),母公司報表,合並報表(調整),合並報表,合並報表,母公司報表,母公司報表,合並報表,合並報表,母公司報表,母公司報表,合並報表,合並報表,母公司報表,合並報表,合並報表,合並報表,合並報表,合並報表,合並報表,合並報表,合並報表,合並報表,合並報表 一、主營業務收入,2452321168,8515620034,6349683885,2150600246,4199083639,1976069993,1964601328,8323009942,8345605729,6085604364,2002992387,4082611976,4082611976,1909224810,1913438229,5992810422,5992810422,4140535042,1318227425,1435448626,4140535042,2822307617,2822307617,1352522592,1352522593,5399641603,5519121670,3889228233,1511939138,3942442014,2412764949,2412764949,1095478623,3886452791,4328943726,2580202706,1769244287,1570189821,2789162688,2789162688,929642838,1040695237,953026282,2192446427,2202737259,2349273246,1134698280,1054968432,1134698280,1054968432,2618588999,2618588999,2803533793,2803533794,1294420480,1293179570,2792131560,2795255526,1314008298,1311584284,2601479069,2610257671,1144943258,2072694353,2105293302,842498953.8,1390279992,484494838,618848617.1,266495547.4,475510811.3,334690000,0,0 減︰折扣與折讓,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 主營業務收入凈額,2452321168,8515620034,6349683885,2150600246,4199083639,1976069993,1964601328,8323009942,8345605729,6085604364,2002992387,4082611976,4082611976,1909224810,1913438229,5992810422,5992810422,4140535042,1318227425,1435448626,4140535042,2822307617,2822307617,1352522592,1352522593,5399641603,5519121670,3889228233,1511939138,3942442014,2412764949,2412764949,1095478623,3886452791,4328943726,2580202706,1769244287,1570189821,2789162688,2789162688,929642838,1040695237,953026282,2192446427,2202737259,2349273246,1134698280,1054968432,1134698280,1054968432,2618588999,2618588999,2803533793,2803533794,1294420480,0,0,2795255526,1314008298,0,0,2610257671,1144943258,0,2105293302,0,1390279992,0,618848617.1,0,475510811.3,334690000,0,0 減︰主營業務成本,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1218954032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,254612798.3,188230000,0,0 主營業務稅金及附加,118966681,416921653,314092500,106093253,207999247,98382509,97755966,411348087,412572720,309414547,101767556,207646991,207646991,96582618,96582618,252385041,252385041,194059456,59055479,59055480,194059456,135003976,135003976,66862900,66862900,292477529,292477529,219610678,87007062,219610678,132603616,132603616,63739958,261842883,261842883,159899344,98563353,98563353,182792388,182792388,71936398,71936398,73160539,162570195,162570195,170898343,84020251,79868347,84020251.46,79868346.95,184411508,184284333.8,191709957,191582783.2,85807169.34,85799299.37,183885546.9,185402935,84795766.74,84079488.8,108388591.4,108844491.1,47331912.77,77437730.03,79213049.83,33940086.81,50962874.13,21637166.77,0,0,0,0,0,0 二、主營業務利潤,806536796,2894458973,0,777114194,0,803712562,798096946,2790499500,0,0,0,0,0,703813299,703813299,0,1687475510,1207938080,0,365412060,0,0,883829390,390284412,390284412,0,1904903531,0,0,1228174987,0,890117635,398179208,1158496661,561748514,0,267570000,0,553631449,510055227,48249067,0,50018037,368882294,0,391651621,182764626,172411585,182764625.6,172411585,626126767,668519267.2,645828362,688220862.4,370681702.7,371747332.3,0,678260551.8,369495035.1,0,0,811390710.7,393239745.5,0,491895722,237771243,0,202709934.4,295149382.5,0,220898013,146460000,0,0 加︰其它業務利潤,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,125197,0,0,160780,-125173,0,-125172.52,0,0,0,329160,329160.29,115368.32,0,0,371353.45,388926.26,0,0,112915.8,145164.49,0,163080.89,76570.13,1388782.87,0,0,0,0,0,0,0 減︰存貨跌價損失,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,7000000,0,7000000,0,0,0,5500000,5500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 營業費用,676071420,2596811607,1794303951,646825303,1147478648,491780167,491780167,2457296430,2457296430,1844023986,676712619,1167311367,1167311367,504838968,504838968,2062878325,2062878325,1330748166,479973590,479973590,1330748166,850774576,850774576,417718009,417718009,1841899090,1841899090,1354752470,573332272,1354752470,781420198,781420198,317236832,1438967817,1077853617,840499822,383705257,547754680,704507913,704507913,281184771,281184771,281184771,578519053,578273979,578519053,239035943,239035943,239035942.7,239035942.7,561085779,561085778.9,561085779,561085778.9,238638023,238638023,533808593.6,533808593.6,208876397.6,208876397.6,379014000.2,379014000.2,176735527.7,294038127.4,294038127.2,133966275.1,203077461,77517416.16,0,0,0,0,0,0 管理費用,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10297951,0,0,10249177,4796524,0,4796524.36,0,0,0,13195405,13195405.37,6079971.52,0,0,14574432.88,6839735.39,0,0,7374211.18,3724312.64,0,6258188.43,2079872.53,2877284.19,0,0,0,0,0,0,0 財務費用,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,278127,0,0,1324135,717579,0,717579.34,0,0,0,4098639,4098638.66,177251.49,0,0,13267320.76,2243028.36,0,0,4563507.68,2604636.97,0,1337562.4,1040129.44,-1326411.33,0,0,0,0,0,0,0 三、營業利潤,806536796,2894458973,2340414344,777114195,1563300149,803712562,798096948,2790499500,2798859724,1963740848,571084398,1392656449,1392656449,703813299,703813299,1687475510,1687475510,1207938080,324108690,365412060,1207938080,883829390,883829390,390284412,390284412,1785423464,1904903531,1174961206,320319424,1228174987,890117636,890117635,398179208,1158496661,561748514,743125152,267566252,487835645,553631449,510055227,48249067,155313585,39567156,368882294,273806872,373239089,170125350,172411585,170125349.4,172411585,626126767,668519267.2,623363478,665755978.7,364539848,371747332.3,681575981.1,678260551.8,369495035.1,370473524.8,810135936.1,811390710.7,393239745.5,487704579.3,491895722,237771243,353031587.8,202709931.4,295149382.5,0,220898013,146460000,0,0 加︰投資收益,176305078,824537457,635201043,215810390,419390653,199301735,199301735,702055158,0,513239346,160844967,352394378,352394378,156376681,156376681,639260292,639260292,476447193,158378838,158378838,476447193,318068355,318068355,137090451,137090451,631211324,631211324,423249840,87861564,423249840,335388276,335388276,118418534,442490935,442490935,222376300,199054466,199054466,356704292,356704292,154762416,154762416,161021590,242667948,242667948,233134900,108852636,106701920,108852636.3,106701919.7,187589685,187589685.4,184826929,184826928.9,70725405.38,63615018.07,276997020.6,311294556.2,171747432.6,162128758.7,106424300.4,117212820.2,38677536.18,15472017.33,19297142.58,18792673.16,63115202.6,2435946.1,7120959.95,0,4845018.85,3720000,0,0 補貼收入,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 營業外收入,302215,31097656,11183872,5825614,5358258,2091984,2091984,20959998,20959998,16666036,5418965,11247072,11247072,1638697,1638697,13232676,13232676,4273715,-6086292,-6086292,4273715,10360007,10360007,6963235,6963235,14604623,14604623,13766699,10458912,13766699,3307787,3307787,605845,10887163,10887163,3757146,1926983,1926983,9955727,9955727,3793126,3793126,3883126,5864404,5864404,5915277,1874095,1873323,1874095.03,1873323.03,14485192,14485192.42,14599068,14599067.7,2325747.9,2319075.82,7815741.91,8005756.21,1295892.19,1286092.19,5437938.58,5441812.29,2479970.3,6748517.68,6757657.58,2006827.42,1436154.73,395585.65,0,0,0,0,0,0 減︰營業外支出,1028426,67235621,22577594,-3931214,26508808,1285095,1285096,28283687,28283687,14015523,1065938,12949585,12949585,2062571,2062571,27823697,27823697,8861562,-2144123,2144122,8861562,11005684,11005684,1274661,1274661,27322798,27322798,12857266,3964447,12857266,8892819,8892819,721158,13680079,13680079,5651582,5061701,5061701,16819034,16819034,3946653,3946653,4019027,4962600,4962600,7104846,4378753,2289082,4378753.18,2289082.04,8075714,8075714.49,8145257,8145256.62,1720196.9,1702374.98,9403785.67,9501351.41,6425328.62,6377514.97,2492558.8,2516265.08,863383.87,940967.12,961719.01,900579.46,2987117.14,197754.65,0,0,0,0,0,0 加︰以前年度損益調整,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1612594.3,-1612594.3,45528495.69,41836093.3,-3395121.81,-3395121.81,0,0,0,-2671927.08,-2671927.08,-19457.62,-10505,0,0,0,0,0,0,0 營業外收支凈額,-726211,-36137965,-11393722,9756828,-21150550,806889,806888,-7323689,-7323689,2650513,4353027,-1702513,-1702513,-423874,-423874,-14591021,-14591021,-4587847,-3942169,-8230414,-4587847,-645677,-645677,5688574,5688574,-12718175,-12718175,909433,6494465,0,-5585032,-5585032,0,-2792916,-2792916,-1894436,0,-3134718,0,-6863307,0,-153527,-135901,901804,901804,-1189569,-2504658,-415759,-2504658.15,0,6409478,6409477.93,6453811,6453811.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 四、利潤總額,346795555,638616561,610158074,240037500,370120574,265828474,260839401,491192896,498328487,491609045,146563919,345045125,345045125,215059684,215059684,353946229,353946229,421048389,76681668,117985038,421048389,344366721,748179737,163662862,163662862,517070362,1599707827,495536256,144966580,1009473742,751928988,751928988,225689680,893860862,558955598,581331372,264431534,386137574,546768142,503191920,202857956,155160058,200452845,612452046,274708676,605184420,276473328,278697746,276473327.6,278697745.8,820125930,862518430.5,814644218,857036718.7,435870804.4,435979051.2,1002513454,1002425206,524024072,524115738.9,919505616.2,919704275.1,427350083,506312220.1,506884206.1,254607274.7,414423233,205343708.5,302270342.5,161725074,225743031.8,150180000,101290000,67480000 減︰所得稅,126263355,286889101,243734948,81101166,162633782,111702064,110981548,201418621,203758818,84571004,25246550,128009316,59324454,57517656,691701,-71126490,-71126490,106094920,32068896,32068896,106094920,74026024,74026024,10349721,10349721,204325499,204325499,129108005,57203817,129108005,71904188,71904188,41738536,156595170,156595170,42364938,41219849,41219849,40216357,40216357,22500000,15345316,22500000,49993328,51169466,49993328,35554727,35554727,35554726.86,35554726.86,100853721,92796604.47,100853721,92796604.47,57965923.71,57965923.71,140197341.6,140197341.6,80377675.35,80377675.35,132026606.9,132403645.4,63226665.65,71183150.56,71824485.44,38106156.97,58095208.97,0,0,24258761.1,0,0,0,0 加︰財政返還,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 減︰少數股東權益,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-99076,-99076.4,0,0,0,-88247.73,-91666.89,0,0,-178379.66,-103404.69,0,-69348.86,0,0,0,0,0,0,0,0,0 購買日前凈利潤,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 加︰未確認的投資損失,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 五、凈利潤,220532200,351727460,366423126,158936334,207486792,154126411,149857853,289774275,294569669,407038041,121317369,217035809,285720671,157542028,214367983,425072719,425072719,314953470,44612773,85916143,314953470,270340697,270340697,153313141,153313141,312744863,432224930,366428251,87762763,419642032,314141342,314141342,183951144,402360428,402360428,365081211,223211685,223211685,506551785,462975563,180357956,139814742,177952845,562458718,223539210,555191092,240918601,243143019,240918600.7,243143018.9,719272209,769721826.1,713889573,764339190.6,378013127.5,378013127.5,862316112,862316112,443738063.5,443738063.5,787479009.3,787479009.3,364226822,435129069.5,435129069.5,216501117.7,356328024.1,207906261.8,273310000,137466312.9,172110000,112650000,70875000,43020000 加︰年初未分配利潤,0,666929035,0,0,634655241,0,0,446301963,475458751,0,0,446301963,166928782,0,0,461878017,461878017,0,0,0,0,253047396,330709439,0,0,341636558,49763235,0,0,0,49763236,49763236,0,0,0,0,0,0,-506301635,-462725413,175979247,-505370572,163328985,655610008,-777347567,650227372,985468135,990850770,985468134.8,990850770.2,168054378,476794360.4,168054378,476794360.4,960223623.1,960223623.1,615389260.2,615389260.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 調整以前年度損益,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-108246.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 盈餘公積轉入,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 住房週轉金轉入,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 其它轉入,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 六、可分配利潤,0,1018656495,0,0,842142033,0,0,736076238,770028420,0,0,663337772,452649453,0,0,886950736,886950736,0,0,0,0,523388093,601050136,0,0,654381421,481988165,0,0,0,363904577,363904577,0,401990621,401990621,0,222940494,223211685,0,0,356157853,-365819775,341102480,1218125720,535844838,1205475458,1226374740,1233981793,1226374740,1233981793,887256296,1246445895,881873660,1241063259,1336624156,1336624156,1477505987,1477505987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 減︰提取法定盈餘公積,0,35172746,0,0,0,0,0,28977428,29456967,0,0,0,0,0,0,42507272,42507272,0,0,0,0,0,0,0,0,31274487,43222493,0,0,0,0,0,0,40236043,40236043,0,0,0,0,0,0,0,0,55519109,55519109,55519109,0,0,0,0,115823144,127797562.3,115823144,127797562.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,70875000,46220000 提取法定公益金,0,17586373,0,0,0,0,0,14488714,14728484,0,0,0,0,0,0,21253636,21253636,0,0,0,0,0,0,0,0,15637243,21611246,0,0,0,0,0,0,20118021,20118021,0,0,0,0,0,0,0,0,55519109,55519109,55519109,0,0,0,0,115823144,127797562.3,115823144,127797562.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 職工獎金福利,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 提取儲備基金,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 提取企業發展基金,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 七、可供股東分配的利潤,0,765897376,0,0,842142033,0,0,634655241,666929035,0,0,663337772,452649453,0,0,738175285,738175285,0,0,0,0,523388093,601050136,0,0,544920718,330709440,0,0,0,363904577,363904577,0,341636557,341636557,0,222940494,223211685,0,0,356157853,-365819775,341102480,1107087502,424806620,1094437240,1226374740,1233981793,1226374740,1233981793,655610008,990850770.2,650227372,985468134.8,1336624156,1336624156,1477505987,1477505987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 減︰應付優先股股利,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 提取任意盈餘公積金,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 應付普通股股利,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,291873322,291873322,0,0,0,0,0,0,0,0,291873322,291873322,0,0,0,0,0,0,291873322,291873322,0,0,0,0,0,0,0,0,931108255,931108255,931108255,0,0,0,0,0,0,0,0,0,0,517282364,517282364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 轉作股本的普通股股利,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0 八、未分配利潤,0,765897376,0,0,842142033,0,0,634655241,666929035,0,0,663337772,452649453,0,0,446301963,446301963,0,0,0,0,523388093,601050136,0,0,253047396,38836118,0,0,0,363904577,363904577,0,49763235,49763235,0,222940494,223211685,0,0,356157853,-365819775,341102480,175979247,-506301635,163328985,1226374740,1233981793,1226374740,1233981793,655610008,990850770.2,650227372,985468134.8,1336624156,1336624156,960223623.1,960223623.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0